Balance Sheet

as at 31 December 2025

Notes

31-Dec-25

€’000

31-Dec-24

€’000

Assets

Non-current assets

Property, plant and equipment

8

9,169,177

8,026,162

Intangible assets

10

160,800

100,350

Retirement benefit asset

17

5,644

-

Total non-current assets

9,335,621

8,126,512

Current assets

Trade and other receivables

11

173,603

168,870

Cash and cash equivalents

12

376,869

416,836

Financial assets

13

260,000

40,000

Inventory

15

3,628

52

Total current assets

814,100

625,758

Total assets

10,149,721

8,752,270

Equity and liabilities

Equity

Share capital and share premium

24

(324,000)

(324,000)

Capital contribution

24

(5,344,771)

(4,543,771)

Retained earnings

(1,928,469)

(1,568,172)

Total equity

(7,597,240)

(6,435,943)

Liabilities

Non-current liabilities

Borrowings and other debt

16

(1,016,614)

(1,007,685)

Retirement benefit obligation

17

(10,234)

(25,062)

Deferred revenue

18

(69,229)

(147,044)

Grants

19

(9,611)

(9,802)

Provisions

20

(90,037)

(80,443)

Trade and other payables

21

(89,920)

(89,105)

Deferred tax liabilities

7

(287,228)

(233,929)

Total non-current liabilities

(1,572,873)

(1,593,070)

Current liabilities

Borrowings and other debt

16

(7,486)

(5,668)

Deferred revenue

18

(248,074)

(186,737)

Grants

19

(310)

(310)

Provisions

20

(39,798)

(33,940)

Trade and other payables

21

(683,940)

(496,602)

Total current liabilities

(979,608)

(723,257)

Total liabilities

(2,552,481)

(2,316,327)

Total equity and liabilities

(10,149,721)

(8,752,270)

For and on behalf of the Board of Uisce Éireann:

Jerry Grant

Chairperson

Cathy Mannion

Director

Date of Approval

28th April 2026